Vermilion has put in place the following derivative financial insturments to manage exposure to fluctuations in commodity prices.
| Vermilion Oil Hedging Summary |
|
WTI
|
Term
|
Vol (1)
bbl/d
|
Floor
US$/bbl
|
Ceiling
US$/bbl
|
| Collar |
Apr-Dec 10 |
1,500
|
72.00
|
95.00
|
| Collar |
Cal10 |
1,500 |
70.00 |
97.80 |
| Collar |
Cal10 |
1,500 |
72.00 |
99.00 |
| Collar |
Cal10 |
1,500 |
72.00 |
100.65 |
| Collar |
Cal10 |
750 |
70.00 |
97.40 |
| Collar |
Cal10 |
750 |
69.00 |
90.15 |
| 1 Represents approximately 40% of Vermilion's projected 2010 oil production |
| Vermilion Natural Gas Hedging Summary |
|
AECO
|
Term
|
Vol (1)
GJ/d
|
Contract
$/GJ
Floor
|
Contract
$/GJ
Ceiling
|
Implied Price
C$/mcf
Floor (2)
|
Implied Price
C$/mcf
Ceiling (2)
|
|
Put
|
Jar-Mar 10 |
10,000 |
4.50 |
- |
5.18
|
-
|
| Put |
Jan-Mar 10 |
4,000 |
4.50 |
- |
5.18
|
-
|
| Swap |
Jan 10-Oct 11 |
700 |
5.13 |
5.13 |
5.90
|
5.90
|
| Collar |
Mar 10 |
15,000
|
4.50
|
5.85
|
5.18
|
6.73
|
| Put |
Summer 10 |
10,000
|
4.50
|
-
|
5.18
|
-
|
| Collar |
Summer 10 |
2,000
|
4.70
|
7.35
|
5.41
|
8.45
|
| Collar |
Summer 10 |
2,500
|
4.70
|
7.35
|
5.41
|
8.45
|
| Swap |
Summer 10 |
5,000
|
5.30
|
5.30
|
6.09
|
6.09
|
| Swap |
Summer 10 |
5,000 |
5.28 |
5.28 |
6.07
|
6.07
|
| Swap |
Summer 10 |
5,000
|
5.28
|
5.28
|
6.07
|
6.07
|
| 1 Represents approximately 45% of Vermilion's projected 2010 CDN gas production |
| 2 Vermilion heating value is approximately 1.15 GJ/mcf |
 |